Earnings Estimates

Stock Information

Price (Prev Close): 72.05
Price - 52 Week High: 74.75
Price - 52 Week Low: 41.10
Price Date (Latest): 6/20/18
Median Price Target: 76.50
Diff from Prev Close: 4.45
% Difference: 6.18

Analyst Ratings

Mean Recommendation:

2.25

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.02
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 11.86
Hist (5 Yr) Stability %: 9.29
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 4.05 4.35 3.87 4.00 7 3 -- 0.39
Annual 12/1/18 3.71 3.75 3.63 3.72 6 2 1 0.06
Quarterly 6/1/18 0.89 0.96 0.82 0.89 7 1 5 -3.84
Quarterly 9/1/18 1.02 1.06 0.96 1.01 7 3 3 0.70
Quarterly 12/1/18 1.03 1.08 0.94 1.03 7 5 1 2.92
Quarterly 3/1/19 0.84 0.91 0.76 0.86 3 1 -- --
Long Term Growth 10.00 10.00 10.00 10.00 2 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.02 3.01 0.20
Annual 12/1/16 2.87 2.90 -1.17
Annual 12/1/15 2.64 2.66 -0.91
Quarterly 3/1/18 0.77 0.76 1.13
Quarterly 12/1/17 0.78 0.78 0.43
Quarterly 9/1/17 0.83 0.80 3.53
Quarterly 6/1/17 0.73 0.73 0.23

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 27.49 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 100.19
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 102.68 107.14 98.50 102.65 6 2 1 0.42
Annual 12/1/18 92.35 93.38 90.64 92.80 6 1 1 -1.86
Quarterly 6/1/18 22.77 24.00 21.10 22.94 6 1 1 -3.85
Quarterly 9/1/18 25.98 27.25 24.40 26.26 6 1 1 1.84
Quarterly 12/1/18 25.91 26.90 24.19 26.35 6 2 -- 0.26
Quarterly 3/1/19 22.24 22.46 22.03 22.24 2 1 -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 100.19 -- --
Annual 12/1/16 97.25 -- --
Annual 12/1/15 94.52 -- --
Quarterly 3/1/18 20.48 -- --
Quarterly 12/1/17 27.16 -- --
Quarterly 9/1/17 26.40 -- --
Quarterly 6/1/17 25.56 -- --

Reference Information - EBITDA

Last Actual (FY0): 117.88
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 132.25 139.60 128.50 131.30 7 3 -- 0.26
Annual 12/1/18 121.42 123.40 118.14 121.80 7 -- 1 --
Quarterly 6/1/18 29.89 31.20 28.30 29.80 7 -- 1 --
Quarterly 9/1/18 33.25 34.60 31.43 33.40 7 1 -- 0.07
Quarterly 12/1/18 33.50 35.30 31.44 33.74 7 1 -- 0.90
Quarterly 3/1/19 29.51 29.81 29.21 29.51 2 1 -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 117.88 -- --
Annual 12/1/16 113.89 -- --
Annual 12/1/15 110.74 -- --
Quarterly 3/1/18 24.95 -- --
Quarterly 12/1/17 31.42 -- --
Quarterly 9/1/17 30.75 -- --
Quarterly 6/1/17 29.26 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.27
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 3.70 3.89 3.49 3.70 6 -- 1 --
Annual 12/1/18 3.31 3.38 3.23 3.34 6 -- 2 --
Quarterly 6/1/18 0.79 0.85 0.73 0.80 6 -- 2 --
Quarterly 9/1/18 0.94 0.99 0.84 0.97 6 2 -- --
Quarterly 12/1/18 0.93 0.97 0.87 0.95 6 2 -- --
Quarterly 3/1/19 0.79 0.79 0.78 0.79 2 1 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.27 -- --
Annual 12/1/16 2.40 -- --
Annual 12/1/15 2.00 -- --
Quarterly 3/1/18 0.65 -- --
Quarterly 12/1/17 1.41 -- --
Quarterly 9/1/17 0.72 -- --
Quarterly 6/1/17 0.63 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 162,687.00 162,687.00 162,687.00 162,687.00 1 -- -- --
Annual 12/1/19 110.60 110.60 110.60 110.60 1 1 -- --
Annual 12/1/18 158.50 158.50 158.50 158.50 1 1 -- --
Quarterly 6/1/18 211.20 211.20 211.20 211.20 1 1 -- --
Quarterly 9/1/18 191.30 191.30 191.30 191.30 1 1 -- --
Quarterly 12/1/18 158.50 158.50 158.50 158.50 1 1 -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Quarterly 3/1/18 212.20 195.00 8.82

Reference Information - Net Income

Last Actual (FY0): 58.12
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 72.85 75.50 70.20 72.85 2 -- 2 -0.27
Annual 12/1/18 67.20 70.60 63.80 67.20 2 1 1 -0.45
Quarterly 6/1/18 16.05 18.00 14.10 16.05 2 1 1 -8.41
Quarterly 9/1/18 18.45 18.60 18.30 18.45 2 1 1 3.52
Quarterly 12/1/18 19.10 19.60 18.60 19.10 2 2 -- 4.19
Quarterly 3/1/19 15.06 15.06 15.06 15.06 1 1 -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 58.12 -- --
Annual 12/1/16 55.69 -- --
Quarterly 3/1/18 14.71 -- --
Quarterly 12/1/17 14.93 -- --
Quarterly 9/1/17 15.79 -- --
Quarterly 6/1/17 13.95 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 8.10 -- --

Reference Information - Sales

Last Actual (FY0): 1,229.16
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,396.72 1,396.72 1,396.72 1,396.72 1 -- -- --
Annual 12/1/19 1,344.35 1,386.46 1,300.00 1,343.30 8 3 -- 0.86
Annual 12/1/18 1,269.07 1,294.50 1,260.00 1,266.40 8 1 -- --
Quarterly 6/1/18 315.66 318.65 313.90 315.58 8 -- 3 -0.08
Quarterly 9/1/18 322.50 327.51 317.51 322.78 8 1 -- --
Quarterly 12/1/18 328.07 348.63 320.00 324.39 8 1 -- --
Quarterly 3/1/19 325.74 331.10 317.90 326.99 4 2 -- 1.15

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,229.16 1,214.86 1.18
Annual 12/1/16 1,185.10 1,191.67 -0.55
Annual 12/1/15 1,132.23 1,140.02 -0.68
Quarterly 3/1/18 302.78 305.01 -0.73
Quarterly 12/1/17 321.17 306.88 4.66
Quarterly 9/1/17 305.30 311.55 -2.00
Quarterly 6/1/17 306.39 309.16 -0.89

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 19.44 52.37 0.37
FY1 17.79 52.68 0.34
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 22.74 -17.55 1.49
FY2/FY1 9.26 -11.00 1.23
FY3/FY2 9.26 -11.00 1.23

Copyright Thomson Reuters Corporation